SYSTEM SPECS & GENERATION
Solar Plant
14.6 kWp
DC Capacity
Inverter
12.0 kVA
121.8% DC/AC Ratio
Battery
30.0 kWh
Lithium @ 90% DoD
Year 1 Gen
17,540 kWh
1,200 kWh/kWp pa.
ECONOMIC PERFORMANCE
Est. Cost + VAT
1,986,613
KES
What you pay upfront
Payback
4.54 Years
When you break even
IRR
19.93 %
Annual return on investment
NPV (@10%)
2,405,145
KES
Total value created today
Benefit-Cost Ratio
2.04 x
Value per unit spent
LCOE
14.25 KES/kWh
Cost per kWh over life
Simple ROI
436.03 %
Total return vs cost
25-Yr Cum. Return
11,561,768
KES
Total money back
Net Savings
8,662,227
KES
After all costs
25-Yr Maint.
912,927 KES
Operational cost
ENVIRONMENTAL IMPACT — YEAR 1 GENERATION
CO₂ Avoided
8.39 tons
Annual carbon offset
Trees Equivalent
11 trees
Equiv. forest growth
Cycling Offset
167,827 km
Equiv. km cycled
Coal Saved
7.06 tons
Standard coal avoided